Business

RBB Bancorp Reports Second Quarter Earnings for 2020

RBB Bancorp and its subsidiaries, Royal Business Bank (“the Bank”) and RBB Asset Management Company (“RAM”), collectively referred to herein as “the Company,” announced financial results for the quarter ended June 30, 2020.

The Company reported net income of $6.5 million, or $0.33 diluted earnings per share, for the three months ended June 30, 2020, compared to net income of $6.7 million, or $0.33 diluted earnings per share, and $10.1 million, or $0.50 diluted earnings per share, for the three months ended March 31, 2020 and June 30, 2019, respectively.

“While the COVID-19 pandemic had an impact on our operating performance for the second quarter, we were able to make progress towards returning to future earnings growth,” said Mr. Alan Thian, Chairman, President and CEO of RBB Bancorp.  “We grew our core loans by over 18% on an annualized basis and our loan pipeline remains strong.  We continued to drive down our deposit costs while increasing our core noninterest-bearing deposits during the quarter.  Our average loan yields also declined, but at a slower pace than the decrease in our funding costs, enabling us to expand our net interest margin.  While our results were impacted by lower loan sales and an increased provision for loan losses, our credit quality improved, and our operating expenses were in line with our expectations.

“We are encouraged that 85% of our clients that received loan payment deferrals in April resumed making payments in July,” added Mr. Thian.  “It is difficult to predict the ultimate impact that this pandemic will have on our clients, given economic uncertainty, the original government stimulus package ending soon, and the number of new COVID-19 cases continuing to increase across some of our primary markets.  However, we are well-capitalized and well-positioned to manage through this public health crisis and we continue to evaluate opportunities to expand our franchise beyond our existing markets.

“Our board of directors  approved a quarterly dividend of $0.06 per share, consistent with the second quarter, and we anticipate being able to restore the dividend to a higher level once we obtain more clarity on future business conditions and the earnings potential of the company,” Mr. Thian concluded.

Key Performance Ratios

Net income of $6.5 million for the second quarter of 2020 produced an annualized return on average assets of 0.83%, an annualized return on average tangible common equity of 7.77%, and an annualized return on average equity of 6.34%.  This compares to an annualized return on average assets of 0.90%, an annualized return on average tangible common equity of 8.13%, and an annualized return on average equity of 6.60% for the first quarter of 2020.  The efficiency ratio for the second quarter of 2020 was 54.40%, compared to 57.70% for the prior quarter.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $25.0 million for the second quarter of 2020, compared to $23.6 million for the first quarter of 2020.  The $1.4 million increase was primarily attributable to a $128.8 million increase in average earning assets and a $72.3 million increase in average noninterest-bearing deposits, partially offset by a $48.6 million increase in average interest-bearing liabilities.  Net interest income was also favorably impacted by a 5 basis point increase in the net interest margin.  Accretion of purchase discounts from prior acquisitions contributed $818,000 to net interest income in the second quarter of 2020, compared to $685,000 in the first quarter of 2020.

Compared to the second quarter of 2019, net interest income, before provision for loan losses, increased $717,000 from $24.3 million. The increase was primarily attributable to a $264.4 million increase in average earning assets and a $149.7 million increase in average noninterest-bearing deposits, partially offset by a 22 basis point decrease in the net interest margin, and a $136.2 million increase in average interest-bearing liabilities.  The increases in average earning assets and total deposits were primarily due to the Pacific Global Bank (“PGB”) acquisition.  

Net interest margin was 3.42% for the second quarter of 2020, an increase from 3.37% in the first quarter of 2020. The increase was primarily attributable to a 30 basis point decrease in the cost of total deposits and a 106 basis point decrease in the cost of subordinated debentures, partially offset by a 21 basis point decrease in the yield on average earning assets.  Loan discount accretion contributed 14 basis points to the net interest margin in the second quarter of 2020, compared to 10 basis points in the first quarter of 2020.

Noninterest Income

Noninterest income was $2.2 million for the second quarter of 2020, a decrease of $2.4 million from $4.6 million in the first quarter of 2020.  The decrease was driven by a decrease in gain on loan sales of $2.6 million as the Company sold fewer loans in the second quarter than in the prior quarter generally due to subdued market activity as a result of the COVID-19 pandemic. The Company expects gain on sale of loan income to return to prior levels in the fourth quarter.   

The Company sold $5.2 million in FNMA direct mortgage loans for a net gain of $105,000 during the second quarter of 2020, compared to $31.5 million in FNMA direct and indirect mortgage loans, and $69.2 million in mortgage loans to private investors for a net gain of $1.4 million and $1.2 million, respectively during the first quarter of 2020.    

The Company sold $1.4 million in SBA loans for a net gain of $70,000 during the second quarter of 2020, compared to $1.2 million in SBA loans sold for a net gain of $89,000 during the first quarter of 2020. 

Compared to the second quarter of 2019, noninterest income decreased by $3.3 million from $5.5 million. The decrease was primarily attributable to a decrease of $3.0 million in gains on loan sales.

Noninterest Expense

Noninterest expense for the second quarter of 2020 was $14.8 million, compared to $16.3 million for the first quarter of 2020.  The $1.4 million decrease was primarily attributable to a $1.4 million decrease in salaries and employee benefits expenses, $127,000 decrease in merger expenses, $260,000 decrease in data processing expense, $103,000 decrease in marketing and business promotion expenses, partially offset by a $123,000 increase in occupancy and equipment expenses, a $66,000 increase in legal and professional fees and $189,000 increase in other expenses including a $366,000 write-down of mortgage servicing rights.  

RBB incurred $276,000 in merger and conversion expenses in the second quarter of 2020, of which $77,000 related to the First American International Corp. acquisition and $199,000 to the PGB acquisition, a decrease of $127,000 from the prior quarter.

Noninterest expense decreased from $14.9 million in the second quarter of 2019.  The $80,000 decrease was primarily due to a $147,000 decrease in occupancy and equipment expenses, a $205,000 decrease in marketing and business promotion expenses and $51,000 decrease in insurance and regulatory expenses.  These were partially offset by a $261,000 increase in merger expenses.  The increases in merger expenses was due to the acquisition of PGB.

Income Taxes

The effective tax rate was 30.8% for the second quarter of 2020, 32.5% for the first quarter of 2020, and 30.3% for the second quarter of 2019.  The lower effective tax rate in the second quarter of 2020 was a result of affordable housing tax credits. 

Loan Portfolio

Loans held for investment, net of deferred fees and discounts, totaled $2.6 billion as of June 30, 2020, an increase of $108.7 million from March 31, 2020, and an increase of $449.1 million from June 30, 2019 excluding loans transferred from held-for-sale to held-for-investment of $53.1 million and PPP loans of $32.8 million. The increase from the prior quarter was primarily due to organic loan growth.  Single-family residential mortgages increased by $51.2 million, net of payoffs, paydowns and loan sales, excluding the net transfer of loans from the available for sale category, and was driven by new production.  Commercial real estate loans increased by $45.7 million, construction and land development loans increased by $25.6 million, SBA loans increased by $26.5 million, and commercial and industrial loans decreased by $8.1 million

During the second quarter of 2020, single-family residential mortgage production was $117.6 million (mortgage loans held for investment and held for sale), payoffs and paydowns were $36.0 million, and single-family residential mortgage loan sales were $5.2 million.  During the first quarter of 2020, single-family residential mortgage production was $106.6 million, payoffs and paydowns were $39.3 million, and loan sales were $100.5 million.

Mortgage loans held for sale were $15.5 million as of June 30, 2020, a decrease of $36.6 million from $52.1 million at March 31, 2020 and a decrease of $234.1 million from $249.6 million as of June 30, 2019.  The Company originated approximately $19.0 million in mortgage loans for sale for the second quarter of 2020, compared with $32.4 million during the prior quarter.  In the second quarter, SBA loan production was $33.1 million, which consisted exclusively of PPP loans, and total loan sales were $1.4 million.  In the prior quarter, SBA loan production was $6.2 million and total loan sales were $1.2 million.

Deposits

Deposits were $2.4 billion at June 30, 2020, an increase of $31.3 million from March 31, 2020, and an increase of $317.2 million from June 30, 2019, excluding brokered deposits. The increase in total deposits from the prior quarter was primarily attributable to organic deposit growth.  Noninterest-bearing deposits increased by $70.2 million and interest-bearing non-maturity deposits increased by $30.1 million.  Time deposits decreased by $99.8 million, including a $30.7 million decrease in brokered CDs.  As of June 30, 2020, time deposits included $2.4 million in brokered CDs, as compared to $33.1 million as of March 31, 2020 and $135.0 million as of June 30, 2019.

Asset Quality

Nonperforming assets totaled $17.5 million, or 0.56% of total assets at June 30, 2020, compared to $20.8 million, or 0.66%, of total assets at March 31, 2020.  The decrease in nonperforming assets was primarily due to the sale of two hotel franchise loans and one loan returning to accrual status, for a combined total of $3.0 million.  Nonperforming assets consist of OREO, loans modified under troubled debt restructurings (“TDR”), non-accrual loans, and loans past due 90 days or more and still accruing interest. 

Loans held-for-investment 30 to 89 days past due increased to $23.9 million at June 30, 2020, up from $22.5 million at March 31, 2020. 

In the second quarter of 2020, there were $319,000 in net charge-offs, due to the sale of the two hotel franchise loans, down from $631,000 in the prior quarter.

The Company recorded a provision for credit losses of $3.0 million for the second quarter of 2020, an increase from $1.9 million in the prior quarter, primarily attributable to the higher loan balances and the impact of the COVID-19 pandemic. 

The allowance for loan losses totaled $22.8 million, or 0.88% of loans held for investment at June 30, 2020, compared with $20.1 million, or 0.84%, of total loans at March 31, 2020.

The following table, as of June 30, 2020, is intended to summarize the Company’s overall loan exposure to major industries that are considered “at-risk” for business interruption due to the COVID-19 pandemic:

Industry / Property Type

 

Total Exposure ($000)

   

% of Total HFI Loans

 

General retail (excluding SBA)

 

$

217,865

     

8.4

%

Mixed use commercial

   

176,902

     

6.8

%

Hospitality (excluding SBA)

   

54,232

     

2.1

%

Service stations (excluding SBA)

   

22,518

     

0.9

%

SBA loans

   

108,806

     

4.2

%

Shared National Credits (excluding Airlines and Cruise Lines)

   

38,513

     

1.5

%

Airlines and Cruise Lines (SNC)

   

9,678

     

0.4

%

Restaurants (excluding SBA)

   

8,497

     

0.3

%

Total loans

 

$

637,011

     

24.6

%

In the above table, the general retail exposure now includes warehouse loans and the mixed use commercial exposure now includes residential mixed use loans.

As of June 30, 2020, borrowers representing 258 loans totaling $32.8 million, or 1.3% of the Company’s total loan portfolio, have funded under the SBA’s Paycheck Protection Program due to the COVID-19 pandemic. As of July 20, 2020 85.2% of our borrowers that received loan payment deferrals in April, representing $184.6 million in loan balances, have resumed making payments.  The following table provides details regarding the Company’s COVID-19 loan deferral activity through July 20, 2020.

   

As of June 30, 2020

   

As of July 20, 2020

 
   

Deferred Loans

   

Loans Resuming

Payments

   

Loans Deferred

 
   

Number

   

Principal
Amount

($000)

   

% of

Total

HFI

Loans

   

Number

   

Principal

Amount

($000)

   

Number

   

Principal

Amount

($000)

 

General retail (excluding SBA)

   

34

   

$

94,251

     

3.6

%

   

13

   

$

50,080

     

21

   

$

44,171

 

Mixed use commercial

   

38

     

58,841

     

2.3

%

   

15

     

10,096

     

23

     

48,745

 

Hospitality (excluding SBA)

   

5

     

25,343

     

1.0

%

   

2

     

6,021

     

3

     

19,322

 

Restaurants (excluding SBA)

   

11

     

4,186

     

0.2

%

   

4

     

2,028

     

7

     

2,158

 

Multifamily

   

6

     

9,086

     

0.4

%

   

2

     

1,604

     

4

     

7,482

 

SFR mortgage loans – Western region

   

183

     

118,484

     

4.6

%

   

94

     

64,450

     

89

     

54,034

 

SFR mortgage loans – Eastern region

   

203

     

85,935

     

3.3

%

   

108

     

45,953

     

95

     

39,982

 

SFR mortgage loans – Chicago metropolitan

   

84

     

14,824

     

0.6

%

   

27

     

4,382

     

57

     

10,442

 

Total

   

564

   

$

410,950

     

15.8

%

   

265

   

$

184,614

     

299

   

$

226,336

 

The Company does not have any shared national credits or loans backed by service stations, airlines or cruise lines on deferral as of July 20, 2020. 

Properties

On March 31, 2020, we closed the Grand Street branch in New York City as the lease for this branch expired in April 2020.  Branch operations and staff were transferred to the Bowery branch.

The Bank plans to open a new full service banking branch in Edison, New Jersey in the second half of 2020. The branch will be located at 561 US-1, in the Wicks Shopping Plaza in Edison.  The Bank entered into an agreement to purchase a property located at 2057 86th Street, Brooklyn, New York, in the Bensonhurst neighborhood, to house a full-service branch.  We expect this branch to open in 2021. 

Corporate Overview

RBB Bancorp is a community-based financial holding company headquartered in Los Angeles, California.  The Company has total assets of $3.1 billion. Its wholly-owned subsidiary, Royal Business Bank is a full service commercial bank, which provides business banking services to the Chinese-American communities in Los Angeles CountyOrange County and Ventura County in California, in Las Vegas, Nevada, in BrooklynQueens, and Manhattan in New York, and three branches in the Chicago neighborhoods of Chinatown and Bridgeport.  Bank services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, commercial and industrial loans, SBA 7A and 504 loans, 1-4 single family residential loans, automobile lending, trade finance, a full range of depository account products and wealth management services.  The Bank has ten branches in Los Angeles County, two branches in Ventura County, one branch in Irvine, California, one branch in Las Vegas, Nevada, six branches and one loan operation center in BrooklynQueens and Manhattan in New York, and three branches in Chicago, Illinois. The Company’s administrative and lending center is located at 1055 Wilshire Blvd., Los Angeles, California 90017, and its finance and operations center is located at 7025 Orangethorpe Avenue, Buena Park, California 90621. The Company’s website address is www.royalbusinessbankusa.com.

Conference Call

Management will hold a conference call at 11:00 a.m. Pacific time/2:00 p.m. Eastern time tomorrowJuly 28, 2020, to discuss the Company’s second quarter 2020 financial results.

To listen to the conference call, please dial 1-833-519-1355 or 1-918-922-6505, passcode 6968497. A replay of the call will be made available at 1-800-585-8367 or 1-404-537-3406, passcode 6968497, approximately one hour after the conclusion of the call and will remain available through August 4, 2020.

The conference call will also be simultaneously webcast over the Internet; please visit our Royal Business Bank website at www.royalbusinessbankusa.com and click on the “Investors” tab to access the call from the site. This webcast will be recorded and available for replay on our website approximately two hours after the conclusion of the conference call.

Disclosure

This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend, including both residential and commercial real estate; a prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors or key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for loan losses and charge-offs; expectations regarding the impact of the COVID-19 pandemic;  the costs or effects of acquisitions or dispositions we may make, including our recent acquisition of PGB Holdings, Inc. and its wholly-owned subsidiary, Pacific Global Bank, and our recently completed acquisition of First American International Corp., whether we are able to obtain any required governmental or shareholder approvals in connection with any such acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such acquisitions or dispositions; the effect of changes in laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, banking capital levels, consumer, commercial or secured lending, securities and securities trading and hedging, compliance, employment, executive compensation, insurance, vendor management and information security) with which we and our subsidiaries must comply or believe we should comply; changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting requirements, including changes in the Basel Committee framework establishing capital standards for credit, operations and market risk; inflation, interest rate, securities market and monetary fluctuations; changes in government interest rates or monetary policies; changes in the amount and availability of deposit insurance; cyber-security threats, including loss of system functionality or theft or loss of Company or customer data or money; political instability; acts of war or terrorism, or natural disasters, such as earthquakes, drought, or the effects of pandemic diseases; the timely development and acceptance of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon vendors with respect to the operation of certain of the Company’s key internal and external systems and applications; changes in commercial or consumer spending, borrowing and savings preferences or behaviors; technological changes and the expanding use of technology in banking (including the adoption of mobile banking and funds transfer applications); the ability to retain and increase market share, retain and grow customers and control expenses; changes in the competitive and regulatory environment among financial and bank holding companies, banks and other financial service providers; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions; fluctuations in the price of the Company’s common stock or other securities; and the resulting impact on the Company’s ability to raise capital or make acquisitions, the effect of changes in accounting policies and practices, as may be adopted from time-to-time by our regulatory agencies, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters, including ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments”, commonly referenced as the Current Expected Credit Loss (“CECL”) model, which will change how we estimate credit losses and may increase the required level of our allowance for credit losses after adoption; changes in our organization, management, compensation and benefit plans, and our ability to retain or expand our workforce, management team and/or our board of directors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (such as securities, consumer or employee class action litigation), regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB and California DBO; our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including its Annual Report as filed under Form 10-K for the year ended December 31, 2019, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

RBB BANCORP AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(Unaudited, except for December 31, 2019)

 

(Dollars in thousands)

 
   
   

June 30

   

March 31

   

December 31

   

September 30

   

June 30

 
   

2020

   

2020

   

2019

   

2019

   

2019

 

Assets

                                       

Cash and due from banks

 

$

94,844

   

$

285,667

   

$

114,763

   

$

136,076

   

$

185,643

 

Federal funds sold and other cash equivalents

   

57,000

     

75,300

     

67,000

     

47,000

     

20,000

 

Total cash and cash equivalents

   

151,844

     

360,967

     

181,763

     

183,076

     

205,643

 

Interest-bearing deposits in other financial

   institutions

   

600

     

600

     

600

     

949

     

1,196

 

Investment securities available for sale

   

185,756

     

126,294

     

126,069

     

72,923

     

71,629

 

Investment securities held to maturity

   

7,615

     

7,825

     

8,332

     

8,724

     

8,733

 

Mortgage loans held for sale

   

15,479

     

52,096

     

108,194

     

259,339

     

249,596

 

Loans held for investment

   

2,594,620

     

2,399,982

     

2,196,934

     

2,126,145

     

2,092,438

 

Allowance for loan losses

   

(22,820)

     

(20,130)

     

(18,816)

     

(19,386)

     

(18,561)

 

Net loans held for investment

   

2,571,800

     

2,379,852

     

2,178,118

     

2,106,759

     

2,073,877

 

Premises and equipment, net

   

23,965

     

24,472

     

16,813

     

16,871

     

17,214

 

Federal Home Loan Bank (FHLB) stock

   

15,641

     

15,630

     

15,000

     

15,000

     

15,000

 

Net deferred tax assets

   

     

     

2,326

     

4,378

     

4,318

 

Cash surrender value of life insurance

   

34,736

     

34,544

     

34,353

     

34,158

     

33,963

 

Goodwill

   

69,209

     

69,790

     

58,563

     

58,383

     

58,383

 

Servicing assets

   

15,595

     

16,826

     

17,083

     

17,180

     

17,587

 

Core deposit intangibles

   

5,876

     

6,234

     

6,100

     

6,444

     

6,828

 

Accrued interest and other assets

   

38,065

     

33,523

     

35,221

     

36,118

     

37,989

 

Total assets

 

$

3,136,181

   

$

3,128,653

   

$

2,788,535

   

$

2,820,302

   

$

2,801,956

 

Liabilities and shareholders’ equity

                                       

Deposits:

                                       

Noninterest-bearing demand

 

$

574,553

   

$

504,324

   

$

458,763

   

$

446,141

   

$

435,629

 

Savings, NOW and money market accounts

   

601,941

     

571,870

     

537,490

     

493,965

     

462,448

 

Time deposits

   

1,260,026

     

1,359,787

     

1,252,685

     

1,311,817

     

1,337,257

 

Total deposits

   

2,436,520

     

2,435,981

     

2,248,938

     

2,251,923

     

2,235,334

 

Net deferred tax liabilities

   

656

     

312

     

     

     

 

FHLB advances

   

150,000

     

150,000

     

     

35,000

     

40,000

 

Long-term debt, net of debt issuance costs

   

104,220

     

104,135

     

104,049

     

103,964

     

103,878

 

Subordinated debentures

   

14,174

     

14,120

     

9,673

     

9,632

     

9,590

 

Accrued interest and other liabilities

   

16,586

     

16,112

     

18,185

     

20,942

     

19,334

 

Total liabilities

   

2,722,156

     

2,720,660

     

2,380,845

     

2,421,461

     

2,408,136

 

Shareholders’ equity:

                                       

Shareholder’s equity

   

412,827

     

407,332

     

407,379

     

398,438

     

393,758

 

Non-controlling interest

   

72

     

72

     

72

     

72

     

72

 

Accumulated other comprehensive income (loss) – Net of tax

   

1,126

     

589

     

239

     

331

     

(10)

 

Total shareholders’ equity

   

414,025

     

407,993

     

407,690

     

398,841

     

393,820

 

Total liabilities and stockholders’ equity

 

$

3,136,181

   

$

3,128,653

   

$

2,788,535

   

$

2,820,302

   

$

2,801,956

 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts) 

 
   

For the three months ended

 
   

June 30, 2020

   

March 31, 2020

   

June 30, 2019

 

Interest and dividend income:

                       

Interest and fees on loans

 

$

32,633

   

$

32,276

   

$

34,240

 

Interest on interest-bearing deposits

   

74

     

451

     

515

 

Interest on investment securities

   

887

     

821

     

685

 

Dividend income on FHLB stock

   

187

     

2

     

379

 

Interest on federal funds sold and other

   

322

     

478

     

124

 

Total interest income

   

34,103

     

34,028

     

35,943

 

Interest expense:

                       

Interest on savings deposits, NOW and money market accounts

   

782

     

1,243

     

1,238

 

Interest on time deposits

   

5,933

     

7,086

     

7,797

 

Interest on subordinated debentures and long term debt

   

1,915

     

1,956

     

1,929

 

Interest on other borrowed funds

   

439

     

150

     

662

 

Total interest expense

   

9,069

     

10,435

     

11,626

 

Net interest income

   

25,034

     

23,593

     

24,317

 

Provision for loan losses

   

3,009

     

1,945

     

357

 

Net interest income after provision for loan losses

   

22,025

     

21,648

     

23,960

 

Noninterest income:

                       

Service charges, fees and other

   

1,065

     

1,079

     

1,222

 

Gain on sale of loans

   

81

     

2,711

     

3,120

 

Loan servicing fees, net of amortization

   

708

     

592

     

899

 

Recoveries on loans acquired in business combinations

   

5

     

42

     

55

 

Increase in cash surrender value of life insurance

   

191

     

191

     

194

 

Gain on sale of securities

   

158

     

     

 

Gain on sale of other real estate owned

   

     

     

6

 

Total noninterest income

   

2,208

     

4,615

     

5,496

 

Noninterest expense:

                       

Salaries and employee benefits

   

8,103

     

9,505

     

8,169

 

Occupancy and equipment expenses

   

2,527

     

2,404

     

2,674

 

Data processing

   

882

     

1,142

     

1,219

 

Legal and professional

   

670

     

604

     

656

 

Office expenses

   

337

     

323

     

294

 

Marketing and business promotion

   

111

     

214

     

316

 

Insurance and regulatory assessments

   

233

     

177

     

284

 

Core deposit premium

   

357

     

357

     

385

 

OREO expenses/(income)

   

14

     

14

     

81

 

Merger and conversion expenses

   

276

     

403

     

15

 

Other expenses

   

1,309

     

1,120

     

806

 

Total noninterest expense

   

14,819

     

16,263

     

14,899

 

Income before income taxes

   

9,414

     

10,000

     

14,557

 

Income tax expense

   

2,901

     

3,252

     

4,415

 

Net income

 

$

6,513

   

$

6,748

   

$

10,142

 
                         

Net income per share

                       

Basic

 

$

0.33

   

$

0.34

   

$

0.51

 

Diluted

 

$

0.33

   

$

0.33

   

$

0.50

 

Cash Dividends declared per common share

 

$

0.06

   

$

0.12

   

$

0.10

 

Weighted-average common shares outstanding

                       

Basic

   

19,710,330

     

19,971,856

     

20,074,651

 

Diluted

   

19,806,304

     

20,266,328

     

20,445,013

 

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 
   

For the six months ended

 
   

June 30, 2020

   

June 30, 2019

 

Interest and dividend income:

               

Interest and fees on loans

 

$

64,909

   

$

70,079

 

Interest on interest-earning deposits

   

525

     

983

 

Interest on investment securities

   

1,708

     

1,273

 

Dividend income on FHLB stock

   

189

     

577

 

Interest on federal funds sold and other

   

800

     

237

 

Total interest income

   

68,131

     

73,149

 

Interest expense:

               

Interest on savings deposits, NOW and money market accounts

   

2,025

     

2,532

 

Interest on time deposits

   

13,019

     

13,750

 

Interest on subordinated debentures and long term debt

   

3,871

     

3,862

 

Interest on other borrowed funds

   

589

     

2,776

 

Total interest expense

   

19,504

     

22,920

 

Net interest income

   

48,627

     

50,229

 

Provision for loan losses

   

4,954

     

907

 

Net interest income after provision for loans losses

   

43,673

     

49,322

 

Noninterest income:

               

Service charges, fees and other

   

2,144

     

2,042

 

Gain on sale of loans

   

2,792

     

5,318

 

Loan servicing fees, net of amortization

   

1,300

     

1,739

 

Recoveries on loans acquired in business combinations

   

47

     

61

 

Unrealized gain on equity investments

   

     

147

 

Increase in cash surrender value of life insurance

   

382

     

385

 

Gain on sale of securities

   

158

     

 

Gain on sale of fixed assets

   

     

6

 

Total noninterest income

   

6,823

     

9,698

 

Noninterest expense:

               

Salaries and employee benefits

   

17,608

     

17,287

 

Occupancy and equipment expenses

   

4,931

     

4,926

 

Data processing

   

2,024

     

2,228

 

Legal and professional

   

1,274

     

1,081

 

Office expenses

   

660

     

630

 

Marketing and business promotion

   

325

     

678

 

Insurance and regulatory assessments

   

410

     

582

 

Amortization of intangibles

   

714

     

773

 

OREO expenses

   

28

     

162

 

Merger expenses

   

679

     

86

 

Other expenses

   

2,429

     

1,791

 

Total noninterest expense

   

31,082

     

30,224

 

Income before income taxes

   

19,414

     

28,796

 

Income tax expense

   

6,153

     

8,274

 

Net income

 

$

13,261

   

$

20,522

 
                 

Net income per share

               

Basic

 

$

0.67

   

$

1.02

 

Diluted

 

$

0.66

   

$

1.00

 

Cash Dividends declared per common share

 

$

0.18

   

$

0.20

 

Weighted-average common shares outstanding

               

Basic

   

19,841,093

     

20,061,258

 

Diluted

   

20,036,316

     

20,440,900

 

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 
   

For the three months ended

   

June 30, 2020

 

March 31, 2020

   

June 30, 2019

   

Average

   

Interest

   

Yield /

 

Average

   

Interest

   

Yield /

   

Average

   

Interest

   

Yield /

(tax-equivalent basis, dollars in thousands)

 

Balance

   

& Fees

   

Rate

 

Balance

   

& Fees

   

Rate

   

Balance

   

& Fees

   

Rate

Earning assets:

                                                               

Federal funds sold, cash equivalents & other (1)

 

$

231,943

   

$

583

   

1.01%

 

$

249,568

   

$

931

     

1.50%

   

$

120,818

   

$

1,018

   

3.38%

Securities

                                                               

Available for sale

   

171,298

     

823

   

1.93%

   

138,574

     

755

   

2.19%

     

87,347

     

610

   

2.80%

Held to maturity (2)

   

7,661

     

72

   

3.78%

   

8,016

     

74

   

3.71%

     

9,127

     

84

   

3.69%

Mortgage loans held for sale

   

25,130

     

303

   

4.85%

   

78,063

     

981

   

5.05%

     

355,168

     

4,245

   

4.79%

Loans held for investment: (3)

                                                               

Real estate

   

2,147,646

     

28,216

   

5.28%

   

2,007,286

     

26,428

   

5.30%

     

1,763,749

     

24,394

   

5.55%

Commercial

   

364,189

     

4,114

   

4.54%

   

337,548

     

4,867

   

5.80%

     

347,236

     

5,601

   

6.47%

Total loans

   

2,511,835

     

32,330

   

5.18%

   

2,344,834

     

31,295

   

5.37%

     

2,110,985

     

29,995

   

5.70%

Total earning assets

   

2,947,867

   

$

34,111

   

4.65%

   

2,819,055

   

$

34,036

     

4.86%

     

2,683,445

   

$

35,952

   

5.37%

Noninterest-earning assets

   

206,833

                 

212,568

                     

166,719

             

Total assets

 

$

3,154,700

               

$

3,031,623

                   

$

2,850,164

             
                                                                 

Interest-bearing liabilities

                                                               

NOW and money market deposits

 

$

462,027

   

$

751

   

0.65%

 

$

475,843

   

$

1,188

   

1.00%

   

$

387,363

   

$

1,188

   

1.23%

Savings deposits

   

123,868

     

31

   

0.10%

   

114,951

     

55

   

0.19%

     

97,584

     

50

   

0.21%

Time deposits

   

1,314,232

     

5,933

   

1.82%

   

1,358,639

     

7,086

   

2.10%

     

1,338,631

     

7,797

   

2.34%

Total interest-bearing deposits

   

1,900,127

     

6,715

   

1.42%

   

1,949,433

     

8,329

   

1.72%

     

1,823,578

     

9,035

   

1.99%

FHLB advances

   

150,000

     

439

   

1.18%

   

51,978

     

150

     

1.18%

     

95,220

     

662

   

2.79%

Long-term debt

   

104,168

     

1,747

   

6.75%

   

104,083

     

1,748

   

6.75%

     

103,826

     

1,748

   

6.75%

Subordinated debentures

   

14,141

     

168

   

4.78%

   

14,327

     

208

   

5.84%

     

9,564

     

181

   

7.59%

Total interest-bearing liabilities

   

2,168,436

     

9,069

   

1.68%

   

2,119,821

     

10,435

     

1.98%

     

2,032,188

     

11,626

   

2.29%

Noninterest-bearing liabilities

                                                               

Noninterest-bearing deposits

   

557,903

                 

485,555

                     

408,219

             

Other noninterest-bearing liabilities

   

15,509

                 

15,056

                     

19,183

             

Total noninterest-bearing liabilities

   

573,412

                 

500,611

                     

427,402

             

Shareholders’ equity

   

412,852

                 

411,191

                     

390,574

             

Total liabilities and shareholders’ equity

 

$

3,154,700

               

$

3,031,623

                   

$

2,850,164

             

Net interest income / interest rate spreads

         

$

25,042

   

2.97%

         

$

23,601

   

2.88%

           

$

24,326

   

3.08%

Net interest margin

                 

3.42%

                 

3.37%

                   

3.64%

   

(1)

Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2)

Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3)

Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes – amortization of deferred loan fees, net of deferred loan costs.

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 
   

For the six months ended

   

June 30, 2020

 

June 30, 2019

   

Average

   

Interest

   

Yield /

 

Average

   

Interest

   

Yield /

(tax-equivalent basis, dollars in thousands)

 

Balance

   

& Fees

   

Rate

 

Balance

   

& Fees

   

Rate

Earning assets:

                                       

Federal funds sold, cash equivalents & other (1)

 

$

240,755

   

$

1,514

   

1.26%

 

$

111,601

   

$

1,798

   

3.25%

Securities

                                       

Available for sale

   

154,936

     

1,578

   

2.05%

   

78,079

     

1,118

   

2.89%

Held to maturity (2)

   

7,839

     

147

   

3.77%

   

9,377

     

173

   

3.72%

Mortgage loans held for sale

   

51,595

     

1,284

   

5.00%

   

402,237

     

9,735

   

4.88%

Loans held for investment: (3)

                                       

Real estate

   

2,077,466

     

54,644

   

5.29%

   

1,764,278

     

48,879

   

5.59%

Commercial

   

350,869

     

8,981

   

5.15%

   

349,818

     

11,465

   

6.61%

Total loans

   

2,428,336

     

63,625

   

5.27%

   

2,114,096

     

60,344

   

5.76%

Total earning assets

   

2,883,461

   

$

68,148

   

4.75%

   

2,715,390

   

$

73,168

   

5.43%

Noninterest-earning assets

   

209,699

                 

166,968

             

Total assets

 

$

3,093,160

               

$

2,882,358

             
                                         

Interest-bearing liabilities

                                       

NOW and money market deposits

 

$

468,935

   

$

1,939

   

0.83%

 

$

400,584

   

$

2,430

   

1.22%

Savings deposits

   

119,410

     

86

   

0.14%

   

99,095

     

102

   

0.21%

Time deposits

   

1,336,435

     

13,019

   

1.96%

   

1,239,474

     

13,750

   

2.24%

Total interest-bearing deposits

   

1,924,780

     

15,044

   

1.57%

   

1,739,153

     

16,282

   

1.89%

FHLB advances

   

100,989

     

589

   

1.17%

   

216,638

     

2,776

   

2.58%

Long-term debt

   

104,125

     

3,495

   

6.75%

   

103,784

     

3,495

   

6.79%

Subordinated debentures

   

14,234

     

376

   

5.31%

   

9,544

     

367

   

7.75%

Total interest-bearing liabilities

   

2,144,128

   

$

19,504

   

1.83%

   

2,069,119

   

$

22,920

   

2.23%

Noninterest-bearing liabilities

                                       

Noninterest-bearing deposits

   

521,729

                 

406,713

             

Other noninterest-bearing liabilities

   

15,282

                 

19,582

             

Total noninterest-bearing liabilities

   

537,011

                 

426,295

             

Shareholders’ equity

   

412,021

                 

386,944

             

Total liabilities and shareholders’ equity

 

$

3,093,160

               

$

2,882,358

             

Net interest income / interest rate spreads

         

$

48,644

   

2.92%

         

$

50,248

   

3.20%

Net interest margin

                 

3.39%

                 

3.73%

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 
   

For the three months ended

   

June 30,

   

March 31,

   

June 30,

   

2020

   

2020

   

2019

Per share data (common stock)

                     

Earnings

                     

Basic

 

$

0.33

   

$

0.34

   

$

0.51

Diluted

 

$

0.33

   

$

0.33

   

$

0.50

Dividends declared

 

$

0.06

   

$

0.12

   

$

0.10

Basic, excluding merger and conversion expense

 

$

0.34

   

$

0.35

   

$

0.51

Diluted, excluding merger and conversion expense

 

$

0.34

   

$

0.35

   

$

0.50

Book value

 

$

20.97

   

$

20.67

   

$

19.61

Tangible book value

 

$

17.17

   

$

16.82

   

$

16.37

Weighted average shares outstanding

                     

Basic

   

19,710,330

     

19,971,856

     

20,074,651

Diluted

   

19,806,304

     

20,266,328

     

20,445,013

Shares outstanding at period end

   

19,739,280

     

19,739,280

     

20,077,524

Performance ratios

                     

Return on average assets, annualized

 

0.83%

   

0.90%

     

1.43%

Return on average shareholders’ equity, annualized

 

6.34%

   

6.60%

   

10.42%

Return on average tangible common equity, annualized

 

7.77%

   

8.13%

     

12.51%

Noninterest income to average assets, annualized

 

0.28%

   

0.61%

   

0.77%

Noninterest expense to average assets, annualized

 

1.89%

   

2.16%

     

2.10%

Yield on average earning assets

 

4.65%

   

4.86%

   

5.37%

Cost of average total deposits

 

1.10%

   

1.38%

     

1.62%

Cost of average interest-bearing deposits

 

1.42%

   

1.72%

   

1.99%

Cost of average interest-bearing liabilities

 

1.68%

   

1.98%

   

2.29%

Accretion on loans to average earning assets

 

0.14%

   

0.10%

     

0.11%

Net interest spread

 

2.97%

   

2.88%

   

3.08%

Net interest margin

 

3.42%

   

3.37%

   

3.64%

Efficiency ratio

 

54.40%

   

57.65%

     

49.97%

Common stock dividend payout ratio

 

18.18%

   

35.29%

   

19.61%

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 
   

For the six months ended June 30,

   

2020

   

2019

Per share data (common stock)

             

Earnings

             

Basic

 

$

0.67

   

$

1.02

Diluted

 

$

0.66

   

$

1.00

Basic, excluding merger expense

 

$

0.69

   

$

1.03

Diluted, excluding merger expense

 

$

0.68

   

$

1.01

Dividends declared

 

$

0.18

   

$

0.20

Book value

 

$

20.97

   

$

19.61

Tangible book value

 

$

17.17

   

$

16.37

Weighted average shares outstanding

             

Basic

   

19,841,093

     

20,061,258

Diluted

   

20,036,316

     

20,440,900

Shares outstanding at period end

   

19,739,280

     

20,077,524

Performance ratios

             

Return on average assets, annualized

 

0.86%

   

1.44%

Return on average shareholders’ equity, annualized

 

6.47%

     

10.69%

Return on average tangible common equity, annualized

 

7.95%

   

12.88%

Noninterest income to average assets, annualized

 

0.44%

   

0.68%

Noninterest expense to average assets, annualized

 

2.02%

   

2.11%

Yield on average earning assets

 

4.75%

   

5.43%

Cost of average deposits

 

1.24%

     

1.53%

Cost of average interest-bearing deposits

 

1.57%

   

1.89%

Cost of average interest-bearing liabilities

 

1.83%

   

2.23%

Accretion on loans to average earning assets

 

0.13%

     

0.13%

Net interest spread

 

2.92%

   

3.20%

Net interest margin

 

3.39%

   

3.73%

Efficiency ratio

 

56.05%

   

50.43%

Common stock dividend payout ratio

 

26.87%

     

19.92%

RBB BANCORP AND SUBSIDIARIES

 

SELECTED FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

(Dollars in thousands, except per share amounts)

 
   
   

As of

 
   

June 30,

   

March 31,

   

June 30,

 
   

2020

   

2020

   

2019

 

Loan to deposit ratio

 

106.49

%

   

98.51

%

 

93.61

%

Core deposits / total deposits

 

76.84

%

   

72.75

%

   

67.22

%

Net non-core funding dependence ratio

   

13.39

%

   

14.91

%

   

18.46

%

                         

Credit Quality Data:

                       

Loans 30-89 days past due

 

$

23,872

   

$

22,488

   

$

4,230

 

Loans 30-89 days past due to total loans

 

0.92

%

   

0.94

%

   

0.20

%

Loans 90 days past due and still accruing

 

$

   

$

225

   

$

 

Nonperforming loans

 

$

17,217

   

$

20,499

   

$

6,285

 

Nonperforming loans to total loans

 

0.66

%

   

0.85

%

   

0.30

%

Nonperforming assets

 

$

17,510

   

$

20,792

   

$

8,360

 

Nonperforming assets to total assets

 

0.56

%

   

0.66

%

   

0.30

%

Allowance for loan losses to total loans

 

0.88

%

   

0.84

%

 

0.89

%

Allowance for loan losses to nonperforming loans

 

132.54

%

   

98.20

%

 

295.32

%

Net charge-offs to average loans (for the quarter-to-date period)

 

0.05

%

   

0.11

%

   

0.01

%

                         

Regulatory and other capital ratios—Company

                       

Tangible common equity to tangible assets

   

11.07

%

   

10.87

%

   

12.01

%

Tier 1 leverage ratio

   

11.48

%

   

11.74

%

   

12.19

%

Tier 1 common capital to risk-weighted assets

   

14.87

%

   

15.45

%

   

16.96

%

Tier 1 capital to risk-weighted assets

   

15.49

%

   

16.10

%

   

17.45

%

Total capital to risk-weighted assets

   

21.10

%

   

21.91

%

   

23.77

%

                         

Regulatory capital ratios—Bank only

                       

Tier 1 leverage ratio

   

14.14

%

   

14.44

%

   

14.17

%

Tier 1 common capital to risk-weighted assets

   

19.09

%

   

19.79

%

   

20.31

%

Tier 1 capital to risk-weighted assets

   

19.09

%

   

19.79

%

   

20.31

%

Total capital to risk-weighted assets

   

20.13

%

   

20.77

%

   

21.30

%

RBB BANCORP AND SUBSIDIARIES

 

SELECTED FINANCIAL HIGHLIGHTS

 

(Unaudited)

 

(Dollars in thousands, except per share amounts)

 
   
   

2nd Quarter

   

1st Quarter

   

4th Quarter

   

3rd Quarter

   

2nd Quarter

 

Quarterly Consolidated Statements of Earnings

 

2020

   

2020

   

2019

   

2019

   

2019

 

Interest income

                                       

Loans, including fees

 

$

32,633

   

$

32,276

   

$

32,178

   

$

32,902

   

$

34,240

 

Investment securities and other

   

1,470

     

1,752

     

1,729

     

1,767

     

1,703

 

Total interest income

   

34,103

     

34,028

     

33,907

     

34,669

     

35,943

 

Interest expense

                                       

Deposits

   

6,715

     

8,329

     

8,796

     

9,155

     

9,035

 

Interest on subordinated debentures and other

   

1,915

     

1,956

     

1,915

     

1,921

     

1,929

 

Other borrowings

   

439

     

150

     

73

     

81

     

662

 

Total interest expense

   

9,069

     

10,435

     

10,784

     

11,157

     

11,626

 

Net interest income before provision for loan losses

   

25,034

     

23,593

     

23,123

     

23,512

     

24,317

 

Provision for loan losses

   

3,009

     

1,945

     

659

     

824

     

357

 

Net interest income after provision for loan losses

   

22,025

     

21,648

     

22,464

     

22,688

     

23,960

 

Noninterest income

   

2,208

     

4,615

     

5,823

     

2,799

     

5,496

 

Noninterest expense

   

14,819

     

16,263

     

13,463

     

13,786

     

14,899

 

Earnings before income taxes

   

9,414

     

10,000

     

14,824

     

11,701

     

14,557

 

Income taxes

   

2,901

     

3,252

     

4,149

     

3,689

     

4,415

 

Net income

 

$

6,513

   

$

6,748

   

$

10,675

   

$

8,012

   

$

10,142

 

Net income per common share – basic

 

$

0.33

   

$

0.34

   

$

0.53

   

$

0.40

   

$

0.51

 

Net income per common share – diluted

 

$

0.33

   

$

0.33

   

$

0.52

   

$

0.39

   

$

0.50

 

Cash dividends declared per common share

 

$

0.06

   

$

0.12

   

$

0.10

   

$

0.10

   

$

0.10

 

Cash dividends declared on common shares

 

$

1,184

   

$

2,407

   

$

2,003

   

$

2,016

   

$

2,007

 

Yield on average assets, annualized

 

0.83%

     

0.90%

   

1.51%

   

1.15%

   

1.43%

 

Yield on average earning assets

 

4.65%

     

4.86%

     

5.09%

   

5.29%

   

5.37%

 

Cost of average deposits

 

1.10%

     

1.38%

     

1.55%

   

1.63%

   

1.62%

 

Cost of average interest-bearing deposits

 

1.42%

     

1.72%

     

1.93%

   

2.02%

   

1.99%

 

Cost of average interest-bearing liabilities

 

1.68%

     

1.98%

     

2.21%

   

2.30%

   

2.29%

 

Accretion on loans to average earning assets

 

0.14%

   

0.10%

   

0.10%

     

0.10%

     

0.11%

 

Net interest margin

 

3.42%

     

3.37%

     

3.47%

   

3.59%

   

3.64%

 

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited, except for December 31, 2019)

(Dollars in thousands, except per share amounts)

 

Loan Portfolio Detail

 

As of

June 30, 2020

   

As of

March 31, 2020

   

As of

December 31, 2019

   

As of

September 30, 2019

   

As of

June 30, 2019

 

(dollars in thousands)

 

$

   

%

   

$

   

%

   

$

   

%

   

$

   

%

   

$

   

%

 

Loans:

                                                                               

Commercial and industrial

 

$

267,481

     

10.3

   

$

275,602

     

11.5

   

$

274,586

     

12.5

   

$

276,478

     

13.0

   

$

283,920

     

13.6

 

SBA

   

104,069

     

4.0

     

77,566

     

3.2

     

74,985

     

3.4

     

70,978

     

3.3

     

79,475

     

3.8

 

Construction and land development

   

145,754

     

5.6

     

120,115

     

5.0

     

96,020

     

4.4

     

101,649

     

4.8

     

118,806

     

5.7

 

Commercial real estate (1)

   

900,302

     

34.7

     

854,580

     

35.6

     

793,268

     

36.1

     

787,927

     

37.1

     

756,452

     

36.2

 

Single-family residential mortgages

   

1,174,927

     

45.3

     

1,070,649

     

44.6

     

957,254

     

43.6

     

888,577

     

41.8

     

853,403

     

40.7

 

Other loans

   

2,087

     

0.1

     

1,470

     

0.1

     

821

     

0.0

     

536

     

0.0

     

382

     

0.0

 

Total loans (2)

 

$

2,594,620

     

100.0

   

$

2,399,982

     

100.0

   

$

2,196,934

     

100.0

   

$

2,126,145

     

100.0

   

$

2,092,438

     

100.0

 

Allowance for loan losses

   

(22,820)

             

(20,130)

             

(18,816)

             

(19,386)

             

(18,561)

         

Total loans, net

 

$

2,571,800

           

$

2,379,852

           

$

2,178,118

           

$

2,106,759

           

$

2,073,877

         
         

(1)

Includes non-farm and non-residential loans, multi-family residential loans and non-owner occupied single family residential loans.

(2)

Net of discounts and deferred fees and costs.

   

Three Months Ended

   

Six Months Ended

Change in Allowance for Loan Losses

 

June 30,

   

June 30,

(dollars in thousands)

 

2020

   

2019

   

2020

   

2019

Beginning balance

 

$

20,130

   

$

18,236

   

$

18,816

   

$

17,577

Additions to the allowance charged to expense

   

3,009

     

357

     

4,954

     

907

Net (charge-offs) recoveries on loans

   

(319)

     

(32)

     

(950)

     

77

Ending balance

 

$

22,820

   

$

18,561

   

$

22,820

   

$

18,561

Tangible Book Value Reconciliations (non-GAAP)

The tangible book value per share is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company shareholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of June 30, 2020 and 2019.

   

June 30,

 

(dollars in thousands, except per share data)

 

2020

   

2019

 

Tangible common equity:

               

Total shareholders’ equity

 

$

414,025

   

$

393,820

 

Adjustments

               

Goodwill

   

(69,209)

     

(58,383)

 

Core deposit intangible

   

(5,876)

     

(6,828)

 

Tangible common equity

 

$

338,940

   

$

328,609

 

Tangible assets:

               

Total assets-GAAP

 

$

3,136,181

   

$

2,801,956

 

Adjustments

               

Goodwill

   

(69,209)

     

(58,383)

 

Core deposit intangible

   

(5,876)

     

(6,828)

 

Tangible assets

 

$

3,061,096

   

$

2,736,745

 

Common shares outstanding

   

19,739,280

     

20,077,524

 

Tangible common equity to tangible assets ratio

   

11.07

%

   

12.01

%

Book value per share

 

$

20.97

   

$

19.61

 

Tangible book value per share

 

$

17.17

   

$

16.37

 

Earnings Per Share Excluding Merger and Conversion Expense (non-GAAP)

Earnings per share excluding merger and conversion expense is a non-GAAP disclosure.  The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a calculation of earnings per share with after-tax net income excluding tax-affected merger and conversion expense.  This EPS calculation is presented for the quarters ended June 30, 2020March 31, 2020 and June 30, 2019, plus for the six-month periods ending June 30, 2020 and 2019.

   

For the three months ended

   

For the six months ended

 
   

June 30, 2020

   

March 31, 2020

   

June 30, 2019

   

June 30, 2020

   

June 30, 2019

 

Earnings Per Share Excluding Merger and Conversion Expense (non-GAAP)

                                       

Net income after tax

 

$

6,513

   

$

6,748

   

$

10,142

   

$

13,261

   

$

20,522

 

Merger and conversion expense

   

276

     

403

     

100

     

679

     

282

 

Tax on merger and conversion expense

   

(85)

     

(131)

     

(30)

     

(215)

     

(81)

 

Net adjustment

   

191

     

272

     

70

     

464

     

201

 

Adjusted net income after tax

 

$

6,704

   

$

7,020

   

$

10,212

   

$

13,725

   

$

20,723

 

Weighted average shares outstanding

                                       

Basic

   

19,710,330

     

19,971,856

     

20,074,651

     

19,841,093

     

20,061,258

 

Diluted

   

19,806,304

     

20,266,328

     

20,445,013

     

20,036,316

     

20,440,900

 

Adjusted Earnings Per Share

                                       

Basic, excluding merger and conversion expense

 

$

0.34

   

$

0.35

   

$

0.51

   

$

0.69

   

$

1.03

 

Diluted, excluding merger and conversion expense

 

$

0.34

   

$

0.35

   

$

0.50

   

$

0.68

   

$

1.01

 

Efficiency Ratio (non-GAAP)

The efficiency ratio is a non-GAAP disclosure.  The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance.  The efficiency ratio is non-interest expense divided by net interest income plus non-interest income.  The efficiency ratio is presented for the quarters ended June 30, 2020March 31, 2020 and June 30, 2019, plus the six-month periods ending June 30, 2020 and 2019.

   

For the three months ended

   

For the six months ended

 
   

June 30, 2020

   

March 31, 2020

   

June 30, 2019

   

June 30, 2020

   

June 30, 2019

 

Efficiency Ratio (non-GAAP)

                                       

Non-interest expense

 

$

14,819

   

$

16,263

   

$

14,899

   

$

31,082

   

$

30,224

 

Net interest income

   

25,034

     

23,593

     

24,317

     

48,627

     

50,229

 

Non-interest income

   

2,208

     

4,615

     

5,496

     

6,823

     

9,698

 

Net interest income and non-interest income

 

$

27,242

   

$

28,208

   

$

29,813

   

$

55,450

   

$

59,927

 

Efficiency ratio

   

54.40

%

   

57.65

%

   

49.97

%

   

56.05

%

   

50.43

%

See Campaign: http://http://www.royalbusinessbankusa.com
Contact Information:
http://www.royalbusinessbankusa.com

Tags:
, Wire Real Estate, Wire, United States, English

Contact Information:

http://www.royalbusinessbankusa.com